{"text_format":"1","workbook":"xlsx","n_sheets":3,"sheets":["Feuille1","Feuille2","Feuille3"],"not_rendered":{"charts":0,"images":1,"macros":0,"external_links":0,"defined_names":4,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Feuille1","index":0,"n_rows":43,"n_cols":8,"rows_kept":43,"cut":false,"hidden":false,"merged":[[13,1,13,7],[12,1,12,7],[0,1,7,7],[8,1,9,7],[10,1,10,7],[11,1,11,2],[11,3,11,5],[11,6,11,7]]}
[]
[]
[]
[]
[]
[]
[]
[]
[null,"BUDGET PRÉVISIONNEL, APPEL A PROJETS DE FORMATIONS CERTIFIANTES  PROFESSIONNALISANTES  (FCP) 2022"]
[]
[null,"Titre du projet : "]
[null,"Durée        ",null,"Du :          ",null,null,"Au :"]
[null,"Etablissement porteur du projet :"]
[null,"Responsable du projet : "]
[]
[null,"Activités","Période prévisionnelle de mise en place","Cofinancement demandé à l’AUF (en €)","Cofinancement université (en €)","Autre cofinancement,   (en €)","Description sommaire (nombre bénéficiaires, pays d'origine, coûts unitaires, etc)","Montant total\n (en €)"]
[null,null,null,null,null,null,null,{"$f":"SUM(D17:F17)","v":0}]
[null,null,null,null,null,null,null,{"$f":"SUM(D18:F18)","v":0}]
[null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,0]
[null,"TOTAL",null,{"$f":"SUM(D17:D25)","v":0},{"$f":"SUM(E17:E25)","v":0},{"$f":"SUM(F17:F25)","v":0},null,{"$f":"SUM(H17:H25)","v":0}]
[]
[]
[null,"Visa du responsable du projet"]
[]
[]
[]
[null,"Signature"]
[null,"Date :"]
[]
[]
[]
[null,"Visa de l'établissement bénéficiaire "]
[]
[]
[]
[null,"Signature et cachet"]
[null,"Date :"]

{"sheet":"Feuille2","index":1,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[]}

{"sheet":"Feuille3","index":2,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[]}